Repayment table for Dystopia - user acquisition campaign | Round 06

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 10.03.20210.00€0.00€1000.00€0.00€
210.04.20210.00€30.00€1000.00€30.00€
310.05.20210.00€30.00€1000.00€30.00€
410.06.20210.00€30.00€1000.00€30.00€
510.07.20210.00€30.00€1000.00€30.00€
610.08.20210.00€30.00€1000.00€30.00€
710.09.20210.00€30.00€1000.00€30.00€
810.10.20210.00€30.00€1000.00€30.00€
910.11.20210.00€30.00€1000.00€30.00€
1010.12.20210.00€30.00€1000.00€30.00€
1110.01.20220.00€30.00€1000.00€30.00€
1210.02.20220.00€30.00€1000.00€30.00€
1310.03.20220.00€30.00€1000.00€30.00€
1410.03.20221000.00€0.00€0.00€1000.00€
Interés total: 360.00€
This is a provisional repayment plan with an assumption that the project will collect the funding target.