Repayment table for E. Fon Trompowsky Quarter (II)

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 24.02.20200.00€0.00€1000.00€0.00€
222.06.20210.00€15.83€1000.00€15.83€
324.07.20210.00€15.83€1000.00€15.83€
424.08.20210.00€15.83€1000.00€15.83€
524.09.20210.00€15.83€1000.00€15.83€
624.10.20210.00€15.83€1000.00€15.83€
724.11.20210.00€15.83€1000.00€15.83€
824.12.20210.00€15.83€1000.00€15.83€
924.01.20220.00€15.83€1000.00€15.83€
1024.02.20220.00€15.83€1000.00€15.83€
1124.03.20220.00€15.83€1000.00€15.83€
1219.04.20220.00€30.00€1000.00€30.00€
1324.04.20220.00€15.83€1000.00€15.83€
1424.05.20220.00€15.83€1000.00€15.83€
1524.06.20220.00€15.83€1000.00€15.83€
1624.07.20220.00€15.83€1000.00€15.83€
1724.08.20220.00€15.83€1000.00€15.83€
1824.09.20220.00€15.83€1000.00€15.83€
1924.10.20220.00€15.83€1000.00€15.83€
2025.11.20220.00€15.83€1000.00€15.83€
2103.01.20230.00€15.83€1000.00€15.83€
2217.02.20230.00€15.83€1000.00€15.83€
2324.03.20230.00€15.83€1000.00€15.83€
2414.04.20230.00€15.83€1000.00€15.83€
2519.05.20230.00€15.83€1000.00€15.83€
2630.06.20230.00€15.83€1000.00€15.83€
2704.08.20230.00€15.83€1000.00€15.83€
2822.09.20230.00€15.83€1000.00€15.83€
2910.11.20230.00€15.83€1000.00€15.83€
3005.01.20240.00€15.83€1000.00€15.83€
3109.02.20240.00€15.83€1000.00€15.83€
3210.02.20240.00€237.50€1000.00€237.50€
3310.02.20241000.00€0.00€0.00€1000.00€
Interés total: 726.57€
This is a provisional repayment plan with an assumption that the project will collect the funding target.