Repayment table for Maintenance & Repair Solutions platform for Logistics Companies

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 28.10.20210.00€4.17€1000.00€4.17€
228.04.20230.00€450.00€1000.00€450.00€
328.04.20231000.00€0.00€0.00€1000.00€
Total Interest: 454.17€
This is a provisional repayment plan with an assumption that the project will collect the funding target.