Repayment table for Vormsates castle

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 14.10.20210.00€13.00€1000.00€13.00€
214.06.20220.00€173.33€1000.00€173.33€
314.06.20221000.00€0.00€0.00€1000.00€
Total Interest: 186.33€
This is a provisional repayment plan with an assumption that the project will collect the funding target.