Repayment table for Apartment building - Vitrupes Street 1 | Round 03 | Round 3
For amount: 1000.00€
| Nr | Payment date | Principal payment | Interest payment | Outstanding principal | Total payment |
|---|
|
| 1
Interest for project raising period
| 09.07.2021 | 0.00€ | 0.00€ | 1000.00€ | 0.00€ |
|
| 2 | 03.06.2022 | 0.00€ | 30.00€ | 1000.00€ | 30.00€ |
|
| 3 | 15.09.2023 | 0.00€ | 30.00€ | 1000.00€ | 30.00€ |
|
| 4 | 09.03.2024 | 0.00€ | 586.67€ | 1000.00€ | 586.67€ |
|
| 5 | 09.03.2024 | 1000.00€ | 0.00€ | 0.00€ | 1000.00€ |
|
| Total Interest: 646.67€ |
This is a provisional repayment plan with an assumption that the project will collect the funding target.