Repayment table for Advertising Agency - Business Growth ǀ Round 02

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 29.04.20210.00€0.00€1000.00€0.00€
229.10.20210.00€18.33€1000.00€18.33€
329.11.20210.00€18.33€1000.00€18.33€
429.12.20210.00€18.33€1000.00€18.33€
529.01.20220.00€18.33€1000.00€18.33€
628.02.20220.00€18.33€1000.00€18.33€
729.03.20220.00€18.33€1000.00€18.33€
829.04.20220.00€18.33€1000.00€18.33€
929.04.20220.00€110.00€1000.00€110.00€
1029.04.20221000.00€0.00€0.00€1000.00€
Total Interest: 238.31€
This is a provisional repayment plan with an assumption that the project will collect the funding target.