Repayment table for Advertising Agency - Business Growth

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 23.03.20210.00€0.00€1000.00€0.00€
223.07.20210.00€73.33€1000.00€73.33€
323.08.20210.00€18.33€1000.00€18.33€
423.09.20210.00€18.33€1000.00€18.33€
523.10.20210.00€18.33€1000.00€18.33€
623.11.20210.00€18.33€1000.00€18.33€
723.12.20210.00€18.33€1000.00€18.33€
823.01.20220.00€18.33€1000.00€18.33€
923.02.20220.00€18.33€1000.00€18.33€
1023.03.20220.00€18.33€1000.00€18.33€
1123.03.20221000.00€0.00€0.00€1000.00€
Total Interest: 219.97€
This is a provisional repayment plan with an assumption that the project will collect the funding target.