Repayment table for Dystopia - user acquisition campaign | Round 06

For amount: 1000.00€
NrInterest payment datePayment instalmentInterestLoan balanceTotal amount due
12021-03-100.00€6.00€1000.00€6.00€
22021-04-100.00€30.00€1000.00€30.00€
32021-05-100.00€30.00€1000.00€30.00€
42021-06-100.00€30.00€1000.00€30.00€
52021-07-100.00€30.00€1000.00€30.00€
62021-08-100.00€30.00€1000.00€30.00€
72021-09-100.00€30.00€1000.00€30.00€
82021-10-100.00€30.00€1000.00€30.00€
92021-11-100.00€30.00€1000.00€30.00€
102021-12-100.00€30.00€1000.00€30.00€
112022-01-100.00€30.00€1000.00€30.00€
122022-02-100.00€30.00€1000.00€30.00€
132022-03-101000.00€0.00€0.00€1000.00€
142022-03-100.00€30.00€1000.00€30.00€
Total Interest: 366.00€
This is a provisional repayment plan with an assumption that the project will collect the funding target.