Repayment table for Dystopia - user acquisition campaign | Round 04
For amount: 1000.00€
| Nr | Interest payment date | Payment instalment | Interest | Loan balance | Total amount due |
|---|
|
| 1 | 2021-02-28 | 0.00€ | 5.67€ | 1000.00€ | 5.67€ |
|
| 2 | 2021-03-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 3 | 2021-04-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 4 | 2021-05-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 5 | 2021-06-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 6 | 2021-07-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 7 | 2021-08-28 | 0.00€ | 28.33€ | 1000.00€ | 28.33€ |
|
| 8 | 2021-08-28 | 1000.00€ | 0.00€ | 0.00€ | 1000.00€ |
|
| Total Interest: 175.65€ |
This is a provisional repayment plan with an assumption that the project will collect the funding target.