Repayment table for Dystopia - user acquisition campaign | Round 04

For amount: 1000.00€
NrInterest payment datePayment instalmentInterestLoan balanceTotal amount due
12021-02-280.00€5.67€1000.00€5.67€
22021-03-280.00€28.33€1000.00€28.33€
32021-04-280.00€28.33€1000.00€28.33€
42021-05-280.00€28.33€1000.00€28.33€
52021-06-280.00€28.33€1000.00€28.33€
62021-07-280.00€28.33€1000.00€28.33€
72021-08-280.00€28.33€1000.00€28.33€
82021-08-281000.00€0.00€0.00€1000.00€
Total Interest: 175.65€
This is a provisional repayment plan with an assumption that the project will collect the funding target.