Repayment table for Meat Chef in Old Town ǀ Round 04
For amount: 1000.00€
| Nr | Payment date | Principal payment | Interest payment | Outstanding principal | Total payment |
|---|
|
| 1
Interest for project raising period
| 01.02.2021 | 0.00€ | 0.00€ | 1000.00€ | 0.00€ |
|
| 2 | 28.02.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 3 | 31.03.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 4 | 30.04.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 5 | 31.05.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 6 | 30.06.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 7 | 31.07.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 8 | 31.08.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 9 | 30.09.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 10 | 31.10.2021 | 0.00€ | 18.33€ | 1000.00€ | 18.33€ |
|
| 11 | 30.04.2022 | 0.00€ | 110.00€ | 1000.00€ | 110.00€ |
|
| 12 | 30.04.2022 | 1000.00€ | 0.00€ | 0.00€ | 1000.00€ |
|
| Total Interest: 274.97€ |
This is a provisional repayment plan with an assumption that the project will collect the funding target.