Repayment table for Indoor beach volleyball center (Final round)

For amount: 1000.00€
NrPayment datePrincipal paymentInterest paymentOutstanding principalTotal payment
1 Interest for project raising period 11.02.20200.00€0.00€1000.00€0.00€
210.03.20200.00€11.67€1000.00€11.67€
310.07.20200.00€11.67€1000.00€11.67€
410.08.20200.00€11.67€1000.00€11.67€
510.09.20200.00€11.67€1000.00€11.67€
611.10.20200.00€11.67€1000.00€11.67€
710.11.20200.00€11.67€1000.00€11.67€
810.12.20200.00€11.67€1000.00€11.67€
910.01.20210.00€11.67€1000.00€11.67€
1010.02.20210.00€11.67€1000.00€11.67€
1110.03.20210.00€11.67€1000.00€11.67€
1210.03.20211000.00€0.00€0.00€1000.00€
Total Interest: 116.70€
This is a provisional repayment plan with an assumption that the project will collect the funding target.