Repayment table for Modern, High-quality Detached House Project | First-hand collateral | Round 03
For amount: 1000.00€
| Nr | Payment date | Principal payment | Interest payment | Outstanding principal | Total payment |
|---|
|
| 1
Interest for project raising period
| 14.02.2022 | 0.00€ | 0.00€ | 1000.00€ | 0.00€ |
|
| 2 | 11.11.2022 | 0.00€ | 30.00€ | 1000.00€ | 30.00€ |
|
| 3 | 11.05.2023 | 0.00€ | 229.00€ | 1000.00€ | 229.00€ |
|
| 4 | 11.05.2023 | 1000.00€ | 0.00€ | 0.00€ | 1000.00€ |
|
| Gesamtzins: 259.00€ |
This is a provisional repayment plan with an assumption that the project will collect the funding target.