Repayment table for WarHunt Movie - promotion campaign

For amount: 1000.00€
NrInterest payment datePayment instalmentInterestLoan balanceTotal amount due
12020-11-090.00€16.67€1000.00€16.67€
22021-01-090.00€40.00€1000.00€40.00€
32021-01-101000.00€0.00€0.00€1000.00€
Gesamtzins: 56.67€
This is a provisional repayment plan with an assumption that the project will collect the funding target.